Homepage

Tesla, Inc.

TSLA NASDAQ Categories PDF
Consumer Cyclical · Auto - Manufacturers · United States · Updated Apr 29, 6:14am
$376.02
Price
$1.4T
Market Cap
125,665
Employees
1.92
Beta
Elon R. Musk
CEO
Business Description

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Business History
Price Overview
Last updated: Apr 29, 2026 6:14am (just now)
$376.02
-2.65 (-0.70%)
Day Range
$372.54 – $382.29
52-Week Range
$270.78 – $498.83
50-Day MA
$385.48
200-Day MA
$401.51
Volume
50,307,720.00
Analyst Price Targets
Low $360.00
Consensus $450.45
High $548.00
(253 analysts)
Share Structure
Outstanding 3,752,430,000.00
Float 2,817,552,411.00
Free Float 75.1%
Normal free float — 75.1% of shares trade freely, ~24.9% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Apr 12, 2026 3:36pm
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
313.74
Stock Price: $376.02
EPS (Diluted): 1.18
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
17.66
Stock Price: $376.02
Total Equity: $82.14B
Shares: 3,528,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
133.97
Market Cap: $1,410.99B
Total Debt: $8.38B
Cash: $16.51B
EBITDA: $11.76B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$1.4T
Market Cap: $1,410.99B
Total Debt: $8.38B
Cash: $16.51B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
18.0%
Gross Profit: $17.09B
Revenue: $94.83B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
4.6%
Operating Income: $4.36B
Revenue: $94.83B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
4.0%
Net Income: $3.79B
Revenue: $94.83B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
4.8%
Net Income: $3.79B
Total Equity: $82.14B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
3.2%
Operating Income: $4.36B
Tax Rate: 27.0%
Equity: $82.14B
Total Debt: $8.38B
Cash: $16.51B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
2.16
Current Assets: $68.64B
Current Liabilities: $31.71B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.10
Short-Term Debt: $1.64B
Long-Term Debt: $6.74B
Total Debt: $8.38B
Total Equity: $82.14B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$26.88
Revenue: $94.83B
Shares: 3,528,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$23.28
Total Equity: $82.14B
Shares: 3,528,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$1.76
Operating CF: $14.75B
CapEx: -$8.53B
Shares: 3,528,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $376.02
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $3.79B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares TSLA against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: Apr 14, 2026 11:36:10 pm

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
Not applicable for Narrative Platform companies
4b Earnings Power Value — Floor value — worth with zero growth
Not applicable for Narrative Platform companies
4c Anchored PE — Industry PE adjusted for growth differential
Not applicable for Narrative Platform companies
4d Reverse DCF — What growth is the market pricing in?
Not applicable for Narrative Platform companies
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Narrative Platform companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Narrative Platform companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $53.8B $81.5B $96.8B $97.7B $94.8B
Cost of Revenue $40.2B $60.6B $79.1B $80.2B $77.7B
Gross Profit $13.6B $20.9B $17.7B $17.5B $17.1B
Operating Expenses $7.1B $7.2B $8.8B $10.4B $12.7B
Operating Income $6.5B $13.7B $8.9B $7.1B $4.4B
Net Income $5.5B $12.6B $15.0B $7.1B $3.8B
EBITDA $9.6B $17.7B $14.8B $14.7B $11.8B
EPS $1.87 $4.02 $4.73 $2.23 $1.18
EPS (Diluted)
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $17.6B $16.3B $16.4B $16.1B $16.5B
Total Current Assets $27.1B $40.9B $49.6B $58.4B $68.6B
Total Assets $62.1B $82.3B $106.6B $122.1B $137.8B
Current Liabilities $19.7B $26.7B $28.7B $28.8B $31.7B
Long-Term Debt $4.3B $1.0B $2.7B $5.5B $6.7B
Total Liabilities $30.5B $36.4B $43.0B $48.4B $54.9B
Total Equity $30.2B $44.7B $62.6B $72.9B $82.1B
Retained Earnings $329.0M $12.9B $27.9B $35.2B $39.0B
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $11.5B $14.7B $13.3B $14.9B $14.7B
Capital Expenditure -$8.0B -$7.2B -$8.9B -$11.3B -$8.5B
Free Cash Flow $3.5B $7.6B $4.4B $3.6B $6.2B
Acquisitions (net) $0 $0 -$64.0M $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash -$1.8B -$1.2B $265.0M -$152.0M $579.0M
Analyst Estimates (Annual)
Metric 2027 2028 2029 2030
Revenue $118.4B
$106.8B – $133.7B
$140.1B
$139.0B – $141.3B
$202.4B
$178.8B – $241.8B
$254.3B
$224.6B – $303.9B
EBITDA $19.5B
$17.6B – $22.0B
$23.1B
$22.9B – $23.3B
$33.3B
$29.4B – $39.8B
$41.9B
$37.0B – $50.0B
Net Income $7.3B
$4.8B – $12.1B
$10.1B
$5.2B – $19.7B
$22.9B
$19.4B – $28.7B
$31.9B
$27.1B – $40.0B
EPS
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth +51.4% +18.8% +0.9% -2.9%
Gross Profit Growth +53.3% -15.3% -1.2% -2.0%
Operating Income Growth +109.4% -34.9% -20.4% -38.5%
Net Income Growth +127.8% +19.2% -52.5% -46.8%
EBITDA Growth +83.4% -16.2% -0.6% -20.0%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-04-21 Musk Elon D-Return 96,000,000.00 $0.00 $0
2026-03-31 Zhu Xiaotong M-Exempt 20,000.00 $20.57 $411,400
2026-03-31 Zhu Xiaotong M-Exempt 20,000.00 $20.57 $411,400
2026-03-30 Wilson-Thompson Kathleen M-Exempt 40,000.00 $14.99 $599,600
2026-03-30 Wilson-Thompson Kathleen S-Sale 2,000.00 $352.83 $705,666
2026-03-30 Wilson-Thompson Kathleen S-Sale 1,640.00 $353.66 $579,999
2026-03-30 Wilson-Thompson Kathleen S-Sale 1,800.00 $354.80 $638,644
2026-03-30 Wilson-Thompson Kathleen S-Sale 2,481.00 $355.64 $882,353
2026-03-30 Wilson-Thompson Kathleen S-Sale 2,360.00 $356.79 $842,034
2026-03-30 Wilson-Thompson Kathleen S-Sale 1,120.00 $357.84 $400,780
2026-03-30 Wilson-Thompson Kathleen S-Sale 520.00 $358.77 $186,560
2026-03-30 Wilson-Thompson Kathleen S-Sale 1,880.00 $360.18 $677,140
2026-03-30 Wilson-Thompson Kathleen S-Sale 1,000.00 $361.04 $361,035
2026-03-30 Wilson-Thompson Kathleen S-Sale 2,320.00 $362.14 $840,169
2026-03-30 Wilson-Thompson Kathleen M-Exempt 40,000.00 $14.99 $599,600
2026-03-30 Wilson-Thompson Kathleen S-Sale 4,001.00 $363.08 $1.5M
2026-03-30 Wilson-Thompson Kathleen S-Sale 3,927.00 $363.95 $1.4M
2026-03-30 Wilson-Thompson Kathleen S-Sale 560.00 $364.89 $204,337
2026-03-30 Wilson-Thompson Kathleen S-Sale 120.00 $365.90 $43,908
2026-03-30 Wilson-Thompson Kathleen S-Sale 80.00 $366.86 $29,348
Community AI Feedback
No community reviews yet for TSLA. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.160 · 51706a6 · 2026-04-27 18:34:15