Communication Services · Internet Content & Information
Price
$8.00
Market Cap
$205.2M
Employees
19
Beta
5.49
Avg Volume
897,166
CEO
Paul Ellerbeck
Business Description
WeShop Holdings Limited, operating under the name WeShop, provides a distinctive social e-commerce platform. This platform is designed to incentivize users by offering rewards for their purchases of products from a wide array of brands, particularly those influenced by recommendations from their personal network. Users can then redeem these rewards as prizes, which have the flexibility to be withdrawn as cash or contributed to charitable causes. The platform boasts an extensive catalog covering diverse categories such as fashion and accessories, health and beauty, home and DIY goods, food and beverages, travel and holiday packages, and technology and electronics, among many others. The company was previously known as Boanerges Limited and is headquartered in Tortola, British Virgin Islands.
Business History
Price Overview
Last updated: Jun 27, 2026 8:00am (just now)$8.00
+3.29 (+69.85%)
Day Range
$4.80 – $8.47
52-Week Range
$4.62 – $250.00
50-Day MA
$7.54
200-Day MA
$42.79
Volume
7,895,084.00
Share Structure
Outstanding
25,650,000.00
Float
1,325,397.00
Free Float
5.2%
Very low free float
— 5.2% of shares trade freely, ~94.8% held by insiders/institutions
Thinly traded — expect wider bid-ask spreads and sharp price swings on modest volume. Institutional investors may avoid due to liquidity constraints.
Small absolute float (1.3M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-15.09
Stock Price: $8.00
EPS (Diluted): -0.53
EPS (Diluted): -0.53
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
78.96
Stock Price: $8.00
Total Equity: $7.43M
Shares: 23,285,257
Total Equity: $7.43M
Shares: 23,285,257
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-18.91
Market Cap: $205.20M
Total Debt: $4.26M
Cash: $28,066
EBITDA: -$9.37M
Total Debt: $4.26M
Cash: $28,066
EBITDA: -$9.37M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$590.5M
Market Cap: $205.20M
Total Debt: $4.26M
Cash: $28,066
Total Debt: $4.26M
Cash: $28,066
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
452.83
Stock Price: $8.00
Revenue: $1.29M
Shares: 23,285,257
Revenue: $1.29M
Shares: 23,285,257
EV/Sales (Total value vs revenue — works when P/E can't)
API456.09
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
-332.0%
Gross Profit: -$4.30M
Revenue: $1.29M
Revenue: $1.29M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-844.7%
Operating Income: -$10.94M
Revenue: $1.29M
Revenue: $1.29M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-932.6%
Net Income: -$12.07M
Revenue: $1.29M
Revenue: $1.29M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-198.7%
Net Income: -$12.07M
Total Equity: $7.43M
Total Equity: $7.43M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-94.8%
Operating Income: -$10.94M
Tax Rate: 0.0%
Equity: $7.43M
Total Debt: $4.26M
Cash: $28,066
Tax Rate: 0.0%
Equity: $7.43M
Total Debt: $4.26M
Cash: $28,066
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.03
Current Assets: $177,661
Current Liabilities: $6.16M
Current Liabilities: $6.16M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.57
Short-Term Debt: $4.26M
Long-Term Debt: $0.00
Total Debt: $4.26M
Total Equity: $7.43M
Long-Term Debt: $0.00
Total Debt: $4.26M
Total Equity: $7.43M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$0.06
Revenue: $1.29M
Shares: 23,285,257
Shares: 23,285,257
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$0.32
Total Equity: $7.43M
Shares: 23,285,257
Shares: 23,285,257
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.09
Operating CF: -$2.16M
CapEx: -$5,930
Shares: 23,285,257
CapEx: -$5,930
Shares: 23,285,257
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $8.00
Stock Price: $8.00
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$12.07M
Net Income: -$12.07M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares WSHP against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 27, 2026 8:00am (just now)| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $153,404 | $1.5M | $1.3M |
| Cost of Revenue | $137,043 | $26.9M | $5.6M |
| Gross Profit | $16,361 | -$25.5M | -$4.3M |
| Operating Expenses | $8.5M | $35.8M | $6.6M |
| Operating Income | -$8.5M | -$61.3M | -$10.9M |
| Net Income | -$8.8M | -$61.4M | -$12.1M |
| EBITDA | -$6.5M | -$58.9M | -$9.4M |
| EPS | $-0.38 | $-2.59 | $-0.53 |
| EPS (Diluted) | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 27, 2026 8:00am (just now)| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $439,425 | $139,411 | $28,066 |
| Total Current Assets | $862,389 | $866,430 | $177,661 |
| Total Assets | $18.6M | $16.7M | $14.0M |
| Current Liabilities | $7.8M | $11.1M | $6.2M |
| Long-Term Debt | $0 | $0 | $0 |
| Total Liabilities | $7.8M | $11.5M | $6.5M |
| Total Equity | $10.9M | $5.2M | $7.4M |
| Retained Earnings | -$9.9M | -$72.0M | -$84.1M |
Cash Flow (Annual)
Last updated: Jun 27, 2026 8:00am (just now)| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Cash Flow | -$6.0M | -$3.5M | -$2.2M |
| Capital Expenditure | $-20,276 | $-30,743 | $-5,930 |
| Free Cash Flow | -$6.0M | -$3.5M | -$2.2M |
| Acquisitions (net) | $0 | $0 | $0 |
| Debt Repayment | — | — | — |
| Dividends Paid | — | — | — |
| Stock Buybacks | $0 | $0 | $0 |
| Net Change in Cash | $286,470 | $-300,014 | $-111,345 |
Growth Trends (YoY %)
Last updated: Jun 27, 2026 8:00am (just now)| Metric | 2023 | 2024 |
|---|---|---|
| Revenue Growth | +847.0% | -10.9% |
| Gross Profit Growth | -155,922.4% | +83.1% |
| Operating Income Growth | -621.2% | +82.1% |
| Net Income Growth | -599.8% | +80.3% |
| EBITDA Growth | -804.8% | +84.1% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for WSHP — it's generated by the pipeline (
market-narrative step).
No community reviews yet for WSHP.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30