Financial Services · Insurance - Property & Casualty
Price
$1.05
Market Cap
$24.3M
Employees
39
Beta
-0.21
Avg Volume
80,066
CEO
Jie Xiao
Business Description
YSX Tech. Co., Ltd, through its subsidiaries, provides auto insurance aftermarket value-added services to auto insurance and brokerage companies in China. The company offers vehicle safety inspection and check services, such as gearbox inspection, transmission inspection, steering system inspection, multi-point inspection, vehicle electronic system inspection, and brake system inspection services; vehicle driving risk screening services; designated driver and rescue services, including arranging designated drivers to drive alcohol drinkers home, car jump-start, and towing services; and vehicle maintenance and other value-added services, such as car wash, windshield and windscreen wiper maintenance, tire repair and rotation, four-wheel positioning, vehicle body paint, air conditioning system maintenance, engine inspection and maintenance, oil change, car waxing, and battery services. It also provides software development and information technology; and consulting services. In addition, the company offers other scenario-based customized services comprising customer development, product or service introduction, sales strategy and skills education, and plan and organize seasonal on-the-ground sales and promotional campaigns at dealerships. The company was incorporated in 2022 and is based in Guangzhou, China. YSX Tech. Co., Ltd operates as a subsidiary of Jeffre Xiao XJ Holding Limited.
Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
5.83
Stock Price: $1.05
EPS (Diluted): 0.18
EPS (Diluted): 0.18
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
2.15
Stock Price: $1.05
Total Equity: $27.62M
Shares: 22,000,000
Total Equity: $27.62M
Shares: 22,000,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
11.76
Market Cap: $24.27M
Total Debt: $5.99M
Cash: $7.11M
EBITDA: $4.97M
Total Debt: $5.99M
Cash: $7.11M
EBITDA: $4.97M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$58.4M
Market Cap: $24.27M
Total Debt: $5.99M
Cash: $7.11M
Total Debt: $5.99M
Cash: $7.11M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
10.3%
Gross Profit: $7.39M
Revenue: $71.45M
Revenue: $71.45M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
6.7%
Operating Income: $4.80M
Revenue: $71.45M
Revenue: $71.45M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
5.6%
Net Income: $4.02M
Revenue: $71.45M
Revenue: $71.45M
ROE (Profit from shareholder equity)
CALCNet Income / Total Equity
14.6%
Net Income: $4.02M
Total Equity: $27.62M
Total Equity: $27.62M
ROIC (Profit from all invested capital)
CALCNOPAT / Invested Capital
15.5%
Operating Income: $4.80M
Tax Rate: 14.4%
Equity: $27.62M
Total Debt: $5.99M
Cash: $7.11M
Tax Rate: 14.4%
Equity: $27.62M
Total Debt: $5.99M
Cash: $7.11M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
3.35
Current Assets: $40.62M
Current Liabilities: $12.13M
Current Liabilities: $12.13M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.22
Short-Term Debt: $4.71M
Long-Term Debt: $1.28M
Total Debt: $5.99M
Total Equity: $27.62M
Long-Term Debt: $1.28M
Total Debt: $5.99M
Total Equity: $27.62M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$3.25
Revenue: $71.45M
Shares: 22,000,000
Shares: 22,000,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$1.26
Total Equity: $27.62M
Shares: 22,000,000
Shares: 22,000,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.30
Operating CF: -$6.49M
CapEx: -$167,932
Shares: 22,000,000
CapEx: -$167,932
Shares: 22,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $1.05
Stock Price: $1.05
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $4.02M
Net Income: $4.02M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares YSXT against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 26, 2026 4:47pm (16h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $30.2M | $49.2M | $58.5M | $71.5M |
| Cost of Revenue | $25.2M | $42.1M | $51.6M | $64.1M |
| Gross Profit | $5.0M | $7.2M | $7.0M | $7.4M |
| Operating Expenses | $1.2M | $1.5M | $2.0M | $2.6M |
| Operating Income | $3.8M | $5.7M | $5.0M | $4.8M |
| Net Income | $3.4M | $4.9M | $4.6M | $4.0M |
| EBITDA | $4.2M | $6.1M | $5.3M | $5.0M |
| EPS | $0.15 | $0.22 | $0.21 | $0.18 |
| EPS (Diluted) | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 26, 2026 4:47pm (16h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Cash & Equivalents | $4.2M | $3.4M | $4.3M | $7.1M |
| Total Current Assets | $20.2M | $19.8M | $27.5M | $40.6M |
| Total Assets | $20.8M | $20.8M | $27.9M | $41.1M |
| Current Liabilities | $9.0M | $5.0M | $7.2M | $12.1M |
| Long-Term Debt | $1.6M | $727,019 | $1.9M | $1.3M |
| Total Liabilities | $10.9M | $5.9M | $9.2M | $13.5M |
| Total Equity | $9.9M | $14.8M | $18.6M | $27.6M |
| Retained Earnings | $4.9M | $9.4M | $13.7M | $17.6M |
Cash Flow (Annual)
Last updated: Jun 26, 2026 4:47pm (16h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Cash Flow | $2.6M | $1.0M | $-693,959 | -$6.5M |
| Capital Expenditure | $-124,847 | $3 | $-1,383 | $-167,932 |
| Free Cash Flow | $2.5M | $1.0M | $-695,339 | -$6.7M |
| Acquisitions (net) | $0 | $-513,213 | $0 | $0 |
| Debt Repayment | — | — | — | — |
| Dividends Paid | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 |
| Net Change in Cash | $4.0M | $-763,651 | $897,408 | $2.8M |
Growth Trends (YoY %)
Last updated: Jun 26, 2026 4:47pm (16h ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue Growth | +63.3% | +18.9% | +22.0% |
| Gross Profit Growth | +43.1% | -2.6% | +6.1% |
| Operating Income Growth | +48.2% | -11.7% | -4.0% |
| Net Income Growth | +46.3% | -6.9% | -11.9% |
| EBITDA Growth | +46.3% | -12.7% | -6.9% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for YSXT — it's generated by the pipeline (
market-narrative step).
No community reviews yet for YSXT.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30